Doximity Announces Fiscal 2027 Second Quarter Financial Results

Total revenues of $174.5 million, up 4% year-over-year

Net income of $34.7 million, margin of 20%

Adjusted EBITDA of $88.9 million, margin of 51%

SAN FRANCISCO–(BUSINESS WIRE)–Doximity, Inc. (NYSE: DOCS), the leading digital platform for U.S. medical professionals, today announced results of its fiscal 2027 second quarter ended September 30, 2026.


“We delivered another quarter of record engagement while investing heavily in AI and maintaining a 51% adjusted EBITDA margin,” said Jeff Tangney, co-founder and CEO of Doximity. “More than 190 health systems have now purchased our AI suite, and with UpToDate and DoseCheck, we’re extending our lead in distribution and trust.”

Fiscal 2027 Second Quarter Financial Highlights

All comparisons, unless otherwise noted, are to the three months ended September 30, 2025.

  • Revenue: Revenue of $174.5 million, versus $168.5 million, an increase of 4% year-over-year.
  • Net income and non-GAAP net income: Net income of $34.7 million, versus $62.1 million, representing a margin of 19.9%, versus 36.8%. Non-GAAP net income of $68.3 million, versus $90.0 million, representing a margin of 39.1%, versus 53.4%.
  • Adjusted EBITDA: Adjusted EBITDA of $88.9 million, versus $100.8 million, a decrease of 12% year-over-year, representing adjusted EBITDA margins of 50.9%, versus 59.8%.
  • Diluted net income per share and non-GAAP diluted net income per share: Diluted net income per share was $0.18, versus $0.31, while non-GAAP diluted net income per share was $0.36, versus $0.45.
  • Operating cash flow and free cash flow: Operating cash flow of $93.3 million, versus $93.9 million, a decrease of 1% year-over-year, and free cash flow of $91.3 million, versus $91.6 million, a decrease of less than 1% year-over-year.

Financial Outlook

Doximity is providing guidance for its fiscal third quarter ending December 31, 2026 as follows:

  • Revenue between $195 million and $196 million.
  • Adjusted EBITDA between $102.5 million and $103.5 million.

Doximity is updating guidance for its fiscal year ending March 31, 2027 as follows:

  • Revenue between $678 million and $683 million.
  • Adjusted EBITDA between $317 million and $325 million.

For more detailed financial commentary, please refer to the “Modeling Considerations” appendix in our prepared remarks.

Conference Call Information

Doximity posted prepared remarks on its investor relations website at https://investors.doximity.com. Doximity will host a webcast today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss these financial results. To listen to a live audio webcast, please visit the Company’s Investor Relations page at https://investors.doximity.com. The recorded webcast will be available on the Company’s Investor Relations page shortly after the call.

About Doximity

Founded in 2010, Doximity is the leading digital platform for U.S. medical professionals. The company’s network members include more than 85% of U.S. physicians. With AI-powered clinical reference and search capabilities, Doximity helps doctors access trusted, peer-reviewed information and medical literature. Doximity’s mission is to help doctors be more productive so they can provide better care for their patients.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act. Forward-looking statements are all statements other than statements of historical fact, and specifically include statements regarding guidance and future business and financial results. These statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations, or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors including, without limitation, those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2026 and as may be updated in any subsequent Quarterly Reports on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could cause actual results to differ materially from those contained in our forward-looking statements. The forward-looking statements made in this press release relate only to management’s beliefs and assumptions as of this date. We assume no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

DOXIMITY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

September 30, 2026

 

March 31, 2026

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

218,614

 

 

$

219,178

 

Marketable securities

 

 

494,615

 

 

 

529,423

 

Accounts receivable, net

 

 

166,113

 

 

 

144,783

 

Prepaid expenses and other current assets

 

 

42,200

 

 

 

50,880

 

Total current assets

 

 

921,542

 

 

 

944,264

 

Property and equipment, net

 

 

19,827

 

 

 

18,080

 

Deferred income tax assets

 

 

26,070

 

 

 

31,984

 

Operating lease right-of-use assets

 

 

6,362

 

 

 

7,140

 

Intangible assets, net

 

 

31,444

 

 

 

35,325

 

Goodwill

 

 

84,973

 

 

 

84,973

 

Other assets

 

 

1,552

 

 

 

1,921

 

Total assets

 

$

1,091,770

 

 

$

1,123,687

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

6,304

 

 

$

4,009

 

Accrued expenses and other current liabilities

 

 

35,865

 

 

 

42,804

 

Deferred revenue, current

 

 

100,227

 

 

 

106,050

 

Operating lease liabilities, current

 

 

2,198

 

 

 

2,110

 

Total current liabilities

 

 

144,594

 

 

 

154,973

 

Deferred revenue, non-current

 

 

37

 

 

 

400

 

Operating lease liabilities, non-current

 

 

6,948

 

 

 

8,075

 

Other liabilities, non-current

 

 

11,707

 

 

 

9,402

 

Total liabilities

 

 

163,286

 

 

 

172,850

 

Stockholders’ Equity

 

 

 

 

Preferred stock

 

 

—

 

 

 

—

 

Common stock

 

 

178

 

 

 

183

 

Additional paid-in capital

 

 

1,068,702

 

 

 

1,001,688

 

Accumulated other comprehensive income (loss)

 

 

(1,653

)

 

 

28

 

Accumulated deficit

 

 

(138,743

)

 

 

(51,062

)

Total stockholders’ equity

 

 

928,484

 

 

 

950,837

 

Total liabilities and stockholders’ equity

 

$

1,091,770

 

 

$

1,123,687

 

DOXIMITY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

 

$

174,537

 

$

168,525

 

$

331,155

 

$

314,438

Cost of revenue(1)

 

 

25,346

 

 

 

16,425

 

 

 

49,038

 

 

 

32,218

 

Gross profit

 

 

149,191

 

 

 

152,100

 

 

 

282,117

 

 

 

282,220

 

Operating expenses(1):

 

 

 

 

 

 

 

 

Research and development

 

 

41,961

 

 

 

30,202

 

 

 

80,439

 

 

 

57,001

 

Sales and marketing

 

 

46,892

 

 

 

39,168

 

 

 

91,941

 

 

 

75,533

 

General and administrative

 

 

16,416

 

 

 

19,049

 

 

 

32,172

 

 

 

31,488

 

Total operating expenses

 

 

105,269

 

 

 

88,419

 

 

 

204,552

 

 

 

164,022

 

Income from operations

 

 

43,922

 

 

 

63,681

 

 

 

77,565

 

 

 

118,198

 

Other income, net

 

 

6,405

 

 

 

9,258

 

 

 

13,124

 

 

 

18,888

 

Income before income taxes

 

 

50,327

 

 

 

72,939

 

 

 

90,689

 

 

 

137,086

 

Provision for income taxes

 

 

15,597

 

 

 

10,880

 

 

 

31,645

 

 

 

21,707

 

Net income

 

$

34,730

 

 

$

62,059

 

 

$

59,044

 

 

$

115,379

 

Net income per share attributable to Class A and Class B common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.19

 

 

$

0.33

 

 

$

0.33

 

 

$

0.61

 

Diluted

 

$

0.18

 

 

$

0.31

 

 

$

0.31

 

 

$

0.57

 

Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders:

 

 

 

 

 

 

 

 

Basic

 

 

178,674

 

 

 

187,705

 

 

 

180,611

 

 

 

187,844

 

Diluted

 

 

187,804

 

 

 

200,745

 

 

 

189,475

 

 

 

200,952

 

(1)

 

Costs and expenses include stock-based compensation expense as follows (in thousands):

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Cost of revenue

 

$

3,036

 

$

2,844

 

$

6,228

 

$

5,824

Research and development

 

 

16,028

 

 

 

9,862

 

 

 

31,587

 

 

 

16,511

 

Sales and marketing

 

 

12,696

 

 

 

10,508

 

 

 

25,121

 

 

 

18,218

 

General and administrative

 

 

8,805

 

 

 

6,260

 

 

 

14,381

 

 

 

10,786

 

Total stock-based compensation expense

 

$

40,565

 

 

$

29,474

 

 

$

77,317

 

 

$

51,339

 

DOXIMITY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

34,730

 

 

$

62,059

 

 

$

59,044

 

 

$

115,379

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,353

 

 

 

3,469

 

 

 

8,640

 

 

 

6,263

 

Stock-based compensation, net of amounts capitalized

 

 

40,565

 

 

 

29,474

 

 

 

77,317

 

 

 

51,339

 

Non-cash lease expense

 

 

391

 

 

 

454

 

 

 

778

 

 

 

904

 

Accretion of discount on marketable securities, net

 

 

(358

)

 

 

(2,199

)

 

 

(925

)

 

 

(4,687

)

Amortization of deferred contract costs

 

 

3,858

 

 

 

2,876

 

 

 

8,158

 

 

 

6,772

 

Other

 

 

358

 

 

 

294

 

 

 

20

 

 

 

(114

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

11,366

 

 

 

12,396

 

 

 

(21,968

)

 

 

(985

)

Prepaid expenses and other assets

 

 

5,259

 

 

 

7,685

 

 

 

14,384

 

 

 

3,451

 

Deferred contract costs

 

 

(2,577

)

 

 

(2,584

)

 

 

(5,219

)

 

 

(4,549

)

Accounts payable, accrued expenses and other liabilities

 

 

4,701

 

 

 

(2,168

)

 

 

2,268

 

 

 

(2,333

)

Deferred revenue

 

 

(8,834

)

 

 

(17,241

)

 

 

(6,186

)

 

 

(14,268

)

Operating lease liabilities

 

 

(527

)

 

 

(571

)

 

 

(1,039

)

 

 

(1,127

)

Net cash provided by operating activities

 

 

93,285

 

 

 

93,944

 

 

 

135,272

 

 

 

156,045

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Cash paid for acquisition, net of cash acquired

 

 

—

 

 

 

(26,528

)

 

 

—

 

 

 

(26,528

)

Purchases of property and equipment

 

 

—

 

 

 

—

 

 

 

(62

)

 

 

—

 

Internal-use software development costs

 

 

(1,953

)

 

 

(2,369

)

 

 

(4,275

)

 

 

(4,335

)

Purchases of marketable securities

 

 

(168,476

)

 

 

(128,266

)

 

 

(183,222

)

 

 

(268,200

)

Maturities of marketable securities

 

 

86,396

 

 

 

125,452

 

 

 

212,467

 

 

 

270,031

 

Sales of marketable securities

 

 

—

 

 

 

—

 

 

 

4,049

 

 

 

—

 

Net cash provided by (used in) investing activities

 

 

(84,033

)

 

 

(31,711

)

 

 

28,957

 

 

 

(29,032

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock upon exercise of stock options and common stock warrants

 

 

908

 

 

 

2,398

 

 

 

3,988

 

 

 

4,796

 

Proceeds from issuance of common stock in connection with the employee stock purchase plan

 

 

1,288

 

 

 

1,816

 

 

 

1,288

 

 

 

1,816

 

Taxes paid related to net share settlement of equity awards

 

 

(9,948

)

 

 

(12,566

)

 

 

(16,922

)

 

 

(24,493

)

Repurchase of common stock

 

 

(54,198

)

 

 

(21,893

)

 

 

(145,831

)

 

 

(144,248

)

Payment of contingent consideration related to a business combination

 

 

—

 

 

 

—

 

 

 

(5,024

)

 

 

(5,249

)

Payment of excise taxes on share repurchases

 

 

(2,292

)

 

 

—

 

 

 

(2,292

)

 

 

—

 

Net cash used in financing activities

 

 

(64,242

)

 

 

(30,245

)

 

 

(164,793

)

 

 

(167,378

)

Net increase (decrease) in cash and cash equivalents

 

 

(54,990

)

 

 

31,988

 

 

 

(564

)

 

 

(40,365

)

Cash and cash equivalents, beginning of period

 

 

273,604

 

 

 

137,261

 

 

 

219,178

 

 

 

209,614

 

Cash and cash equivalents, end of period

 

$

218,614

 

 

$

169,249

 

 

$

218,614

 

 

$

169,249

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Cash paid for taxes, net of refunds

 

$

10,126

 

 

$

14,369

 

 

$

14,116

 

 

$

19,347

 

Non-GAAP Financial Measures

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States (“GAAP”), the Company uses the following non-GAAP measures of financial performance:

  • Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP net income margin, and non-GAAP basic and diluted net income per common share: We exclude the effect of acquisition and other related expenses, stock-based compensation expense, amortization of acquired intangible assets, legal fees associated with certain non-ordinary course legal matters including the shareholder class action litigation, and change in fair value of contingent earn-out consideration liability from non-GAAP gross profit, non-GAAP gross margin and non-GAAP operating income. Non-GAAP net income and non-GAAP net income margin are further adjusted for estimated income tax on such adjustments. We calculate income taxes on the adjustments by applying an estimated annual effective tax rate to the adjustments. Non-GAAP basic and diluted net income per common share is non-GAAP net income attributable to common stockholders divided by the weighted average number of shares. For both basic and diluted non-GAAP net income per share, the weighted average shares we use in computing non-GAAP net income per share is equal to our GAAP weighted average shares. Non-GAAP gross margin represents non-GAAP gross profit as a percentage of revenue and non-GAAP net income margin represents non-GAAP net income as a percentage of revenue.
  • Adjusted EBITDA and adjusted EBITDA margin: We define adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization, and as further adjusted for acquisition and other related expenses, stock-based compensation expense, legal fees associated with certain non-ordinary course legal matters including the shareholder class action litigation, change in fair value of contingent earn-out consideration liability, and other income, net. Net income margin represents net income as a percentage of revenue and adjusted EBITDA margin represents adjusted EBITDA as a percentage of revenue.
  • Free cash flow: We calculate free cash flow as cash flow from operating activities less purchases of property and equipment, purchases of intangible assets, and internal-use software development costs.

We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

Key Business Metrics

  • Net revenue retention rate: Our net revenue retention rate compares our subscription revenue from the same set of customers across comparable periods, and reflects customer renewals, expansion, contraction, and churn. Net revenue retention rate is calculated by taking the trailing 12-month (“TTM”) subscription-based revenue from our customers that had revenue in the prior TTM period and dividing that by the total subscription-based revenue for the prior TTM period. For the purposes of this calculation, subscription revenue excludes subscriptions for individuals and small practices and other non-recurring items. Our net revenue retention rate is directly tied to our revenue growth rate and thus fluctuates as that growth rate fluctuates.
  • Customers with trailing 12-month subscription revenue greater than $500,000: The number of customers with TTM subscription revenue greater than $500,000 is a key indicator of the scale of our business and the value we create for large customers, and is calculated by counting the number of customers that contributed more than $500,000 in subscription revenue in the TTM period. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our total customer count for historical periods reflecting these adjustments.
  • Quarterly unique active providers using our workflow tools: Quarterly unique active providers1 using our Workflow Tools is a measure of our platform’s usage and adoption among healthcare providers on our platform. We calculate the number of unique active providers by counting providers who securely log in and use any of the following workflow functions on our technology platform during the quarter: placing phone calls or video calls lasting more than 10 seconds, sending voicemails, or sending secure text messages using our Dialer communications tools; sending or receiving faxes; submitting a prompt on Ask (formerly DoxGPT), our HIPAA‑compliant generative AI clinical research tool and writing assistant; conducting research on prescription drugs; reviewing AI responses for our PeerCheck feature; scheduling via our on-call scheduling tool, Amion; or using our HIPAA-compliant ambient note taking tool, Scribe, for a patient visit. Each provider is counted once per quarter, even if they use multiple tools or use them many times.

__________________________

1

 

 

Providers are health care professionals with clinical / prescribing roles, specifically Physicians (MD/DO), Nurse practitioners (NPs), Certified registered nurse anesthetists (CRNAs), Physician assistants (PAs), Pharmacists, and Medical students.

 

Reconciliation of GAAP to Non-GAAP Financial Measures

The following tables reconcile the specific items excluded from GAAP metrics in the calculation of non-GAAP metrics for the periods shown below:

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

 

(unaudited)

 

 

(in thousands, except percentages)

Net income

 

$

34,730

 

 

$

62,059

 

 

$

59,044

 

 

$

115,379

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Acquisition and other related expenses

 

 

—

 

 

 

1,188

 

 

 

—

 

 

 

1,616

 

Stock-based compensation

 

 

40,565

 

 

 

29,474

 

 

 

77,317

 

 

 

51,339

 

Depreciation and amortization

 

 

4,353

 

 

 

3,469

 

 

 

8,640

 

 

 

6,263

 

Provision for income taxes

 

 

15,597

 

 

 

10,880

 

 

 

31,645

 

 

 

21,707

 

Change in fair value of contingent earn-out consideration liability

 

 

—

 

 

 

91

 

 

 

90

 

 

 

259

 

Legal expenses

 

 

25

 

 

 

2,927

 

 

 

25

 

 

 

2,927

 

Other income, net

 

 

(6,405

)

 

 

(9,258

)

 

 

(13,124

)

 

 

(18,888

)

Adjusted EBITDA

 

$

88,865

 

 

$

100,830

 

 

$

163,637

 

 

$

180,602

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

174,537

 

 

$

168,525

 

 

$

331,155

 

 

$

314,438

 

Net income margin

 

 

20

%

 

 

37

%

 

 

18

%

 

 

37

%

Adjusted EBITDA margin

 

 

51

%

 

 

60

%

 

 

49

%

 

 

57

%

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

 

(unaudited)

 

 

(in thousands)

Net cash provided by operating activities

 

$

93,285

 

 

$

93,944

 

 

$

135,272

 

 

$

156,045

 

Purchases of property and equipment

 

 

—

 

 

 

—

 

 

 

(62

)

 

 

—

 

Internal-use software development costs

 

 

(1,953

)

 

 

(2,369

)

 

 

(4,275

)

 

 

(4,335

)

Free cash flow

 

$

91,332

 

 

$

91,575

 

 

$

130,935

 

 

$

151,710

 

Other cash flow components:

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

$

(84,033

)

 

$

(31,711

)

 

$

28,957

 

 

$

(29,032

)

Net cash used in financing activities

 

$

(64,242

)

 

$

(30,245

)

 

$

(164,793

)

 

$

(167,378 

)

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

 

(unaudited)

 

 

(in thousands, except per share data and percentages)

GAAP cost of revenue

 

$

25,346

 

 

$

16,425

 

 

$

49,038

 

 

$

32,218

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(3,036

)

 

 

(2,844

)

 

 

(6,228

)

 

 

(5,824

)

Amortization of acquired intangibles

 

 

(935

)

 

 

—

 

 

 

(1,870

)

 

 

—

 

Non-GAAP cost of revenue

 

$

21,375

 

 

$

13,581

 

 

$

40,940

 

 

$

26,394

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

149,191

 

 

$

152,100

 

 

$

282,117

 

 

$

282,220

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

3,036

 

 

 

2,844

 

 

 

6,228

 

 

 

5,824

 

Amortization of acquired intangibles

 

 

935

 

 

 

—

 

 

 

1,870

 

 

 

—

 

Non-GAAP gross profit

 

$

153,162

 

 

$

154,944

 

 

$

290,215

 

 

$

288,044

 

 

 

 

 

 

 

 

 

 

GAAP gross margin

 

 

85.5

%

 

 

90.3

%

 

 

85.2

%

 

 

89.8

%

Non-GAAP gross margin

 

 

87.8

%

 

 

91.9

%

 

 

87.6

%

 

 

91.6

%

 

 

 

 

 

 

 

 

 

GAAP research and development expense

 

$

41,961

 

 

$

30,202

 

 

$

80,439

 

 

$

57,001

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(16,028

)

 

 

(9,862

)

 

 

(31,587

)

 

 

(16,511

)

Amortization of acquired intangibles

 

 

—

 

 

 

(623

)

 

 

—

 

 

 

(623

)

Non-GAAP research and development expense

 

$

25,933

 

 

$

19,717

 

 

$

48,852

 

 

$

39,867

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

 

$

46,892

 

 

$

39,168

 

 

$

91,941

 

 

$

75,533

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(12,696

)

 

 

(10,508

)

 

 

(25,121

)

 

 

(18,218

)

Amortization of acquired intangibles

 

 

(1,005

)

 

 

(1,002

)

 

 

(2,011

)

 

 

(2,004

)

Change in fair value of contingent earn-out consideration liability

 

 

—

 

 

 

(91

)

 

 

(90

)

 

 

(259

)

Non-GAAP sales and marketing expense

 

$

33,191

 

 

$

27,567

 

 

$

64,719

 

 

$

55,052

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

 

$

16,416

 

 

$

19,049

 

 

$

32,172

 

 

$

31,488

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Acquisition and other related expenses

 

 

—

 

 

 

(1,188

)

 

 

—

 

 

 

(1,616

)

Stock-based compensation

 

 

(8,805

)

 

 

(6,260

)

 

 

(14,381

)

 

 

(10,786

)

Legal expenses

 

 

(25

)

 

 

(2,927

)

 

 

(25

)

 

 

(2,927

)

Non-GAAP general and administrative expense

 

$

7,586

 

 

$

8,674

 

 

$

17,766

 

 

$

16,159

 

 

 

 

 

 

 

 

 

 

GAAP operating expense

 

$

105,269

 

 

$

88,419

 

 

$

204,552

 

 

$

164,022

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Acquisition and other related expenses

 

 

—

 

 

 

(1,188

)

 

 

—

 

 

 

(1,616

)

Stock-based compensation

 

 

(37,529

)

 

 

(26,630

)

 

 

(71,089

)

 

 

(45,515

)

Amortization of acquired intangibles

 

 

(1,005

)

 

 

(1,625

)

 

 

(2,011

)

 

 

(2,627

)

Change in fair value of contingent earn-out consideration liability

 

 

—

 

 

 

(91

)

 

 

(90

)

 

 

(259

)

Legal expenses

 

 

(25

)

 

 

(2,927

)

 

 

(25

)

 

 

(2,927

)

Non-GAAP operating expense

 

$

66,710

 

 

$

55,958

 

 

$

131,337

 

 

$

111,078

 

 

 

 

 

 

 

 

 

 

GAAP operating income

 

$

43,922

 

 

$

63,681

 

 

$

77,565

 

 

$

118,198

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Acquisition and other related expenses

 

 

—

 

 

 

1,188

 

 

 

—

 

 

 

1,616

 

Stock-based compensation

 

 

40,565

 

 

 

29,474

 

 

 

77,317

 

 

 

51,339

 

Amortization of acquired intangibles

 

 

1,940

 

 

 

1,625

 

 

 

3,881

 

 

 

2,627

 

Change in fair value of contingent earn-out consideration liability

 

 

—

 

 

 

91

 

 

 

90

 

 

 

259

 

Legal expenses

 

 

25

 

 

 

2,927

 

 

 

25

 

 

 

2,927

 

Non-GAAP operating income

 

$

86,452

 

 

$

98,986

 

 

$

158,878

 

 

$

176,966

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

34,730

 

 

$

62,059

 

 

$

59,044

 

 

$

115,379

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Acquisition and other related expenses

 

 

—

 

 

 

1,188

 

 

 

—

 

 

 

1,616

 

Stock-based compensation

 

 

40,565

 

 

 

29,474

 

 

 

77,317

 

 

 

51,339

 

Amortization of acquired intangibles

 

 

1,940

 

 

 

1,625

 

 

 

3,881

 

 

 

2,627

 

Change in fair value of contingent earn-out consideration liability

 

 

—

 

 

 

91

 

 

 

90

 

 

 

259

 

Legal expenses

 

 

25

 

 

 

2,927

 

 

 

25

 

 

 

2,927

 

Income tax effect of non-GAAP adjustments (1)

 

 

(8,931

)

 

 

(7,414

)

 

 

(17,076

)

 

 

(12,341

)

Non-GAAP net income

 

$

68,329

 

 

$

89,950

 

 

$

123,281

 

 

$

161,806

 

Non-GAAP net income margin

 

 

39.1

%

 

 

53.4

%

 

 

37.2

%

 

 

51.5

%

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders:

 

 

 

 

 

 

 

 

Basic

 

 

178,674

 

 

 

187,705

 

 

 

180,611

 

 

 

187,844

 

Diluted

 

 

187,804

 

 

 

200,745

 

 

 

189,475

 

 

 

200,952

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per share attributable to Class A and Class B stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.48

 

 

$

0.68

 

 

$

0.86

 

Diluted

 

$

0.36

 

 

$

0.45

 

 

$

0.65

 

 

$

0.81

 

Contacts

Investor Relations Contact:
Perry Gold

[email protected]

Media Contact:
Richard George

[email protected]

Read full story here

Subscribe on LinkedIn

Get the free newsletter

Subscribe to MedicaEx for top news, trends & analysis

Businesswire is solely responsible for the content of the above news submissions. If there are any violations of laws, violations of the membership terms of this website, or the risk of infringing on the rights of third parties, businesswire will be solely responsible for legal and damage compensation. Responsibility has nothing to do with MedicaEx.

Are you in?

Stay up-to-date with the latest Newsletters, free of charge.